Legislative pillar first. All benefits below are contingent on an enabling act passing
both chambers (~6 months). The prove-it window before the next election is set in the controls.
Key results
Homes converted
–
Household disposable-income boost / yr
–
State revenue captured / yr
–
State revenue, cumulative horizon
–
To green infra + NHS
–
To state debt reduction
–
Adjust the model
Move any lever. Results, save and export update instantly.
Save keeps settings on this device. Export JSON gives you a portable settings file to share or keep. Download spreadsheet produces a CSV you can open in Excel and work on offline.
Sheet 5 – Society summary (prove-it cadence)
Loading…
Sheet 2 – Household effects
Loading…
Sheet 3 – State revenue lines
Loading…
Sheet 4 – Who benefits (state vs household split)
Loading…
The state split is a tunable input – not an asserted automatic outcome. Set it where you judge the political and fiscal reality rests.
Illustrative modelling for policy discussion. Not financial advice; not an OBR or HMT product. Default numbers are conservative starting points and should be updated to current official data before any public use.